| UPC |
16160 |
| Project |
RTE 29 - BYPASS |
| Scope of Work |
New Construction Roadway |
| Description |
FROM: 0.7 Miles NORTH ROUTE 250 TO: 0.5 Miles NORTH RIVANNA RIVER |
| Report Note |
Cost includes property management. Balance to be provided by rent receipts. |
| Fund Source |
STP |
Map It
|
| District |
Culpeper |
Jurisdiction |
Albemarle County |
| Road System |
Primary |
Length |
6.2000 MI |
| Route |
0029 |
Street |
|
| MPO Area |
Charlottesville |
| Zip Code |
22901 |
|
| Prelim. Eng. (PE) |
$20,838 |
Complete |
| Right of Way (RW) |
$105,481 |
Complete |
| Construction (CN) |
$118,275 |
N/A |
| Total Estimate |
$244,594 |
|
|
| Bond Proceeds: CPR Bonds |
$0 |
$32,625 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Federal STP: Federal |
$0 |
$7,619 |
$11,955 |
$5,131 |
$936 |
$3,595 |
$4,800 |
|
| Minimum Guarantee: Federal |
$20,000 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Minimum Guarantee: Federal |
$7,680 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| National Highway System Allocations: Federal |
$14,355 |
$0 |
$0 |
$18,633 |
$19,000 |
$19,000 |
$19,000 |
|
| National Highway System Allocations: State Match |
$1,008 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Non-Formula: State Match |
$2,581 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Primary Formula: Federal |
$6,651 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Primary Formula: Federal |
$6,789 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Primary Formula: State |
$974 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Primary Formula: State |
$1,920 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Primary Formula: State Match |
$3,360 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Right-of-Way Lease Proceeds: State |
$4,564 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Soft Match: Federal |
$5,000 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
| Soft Match: Federal |
$0 |
$1,905 |
$2,989 |
$1,283 |
$234 |
$899 |
$1,200 |
|
| Soft Match: Federal |
$0 |
$0 |
$0 |
$4,658 |
$4,750 |
$4,750 |
$4,750 |
|
| Total Funding |
$74,881 |
$42,149 |
$14,944 |
$29,705 |
$24,920 |
$28,244 |
$29,750 |
$0 |
|